TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 529 | 445 | 389 | 334 | 279 | 1,976 |
Fuel Cost | 600 | 606 | 612 | 618 | 624 | 3,060 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 445 | 445 |
Service Cost | 909 | 1,817 | 1,817 | 1,817 | 1,817 | 8,177 |
Depreciation | 2,227 | 742 | 1,485 | 1,485 | 1,485 | 7,424 |
TCO | 4,265 | 3,610 | 4,303 | 4,254 | 4,650 | 21,082 |
TCO/KM | 0.36 | 0.3 | 0.36 | 0.35 | 0.39 | 0.35 |